Generation Charge

Jan-Dec:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024  PDF-2023 PDF-2024
Dec-Jan:  2007  2008  2009  2010  2011  2012  2013  2014  2015  2016  2017  2018  2019  2020  2021  2022  ≤2022  2023  2024 

ERC format

Customer
Bill
Purchasing Period Source Energy Purchased Generation Cost1 Prompt Payment
Discount3

(P)
Pilferage
Cost Recovery4

(P)
Average
Generation
Cost

(P/KWh)
Other
Generation
Adjustments5

(P/KWh)
Generation
Cost

(P/KWh)
From To (KWh) % Basic
(P)
Other2
(P)
Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Jan 2020 2019-11-26
00:00
2019-12-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
13,639,485
11,276,480
5,978
32,121,943
22.41
42.46
35.11
0.02
100.00
35,309,206.10
64,125,372.02
84,591,067.38
28,672.15
184,054,317.65
0.00
(2,057,932.82)
(378,418.83)
0.00
(2,436,351.65)
35,309,206.10
62,067,439.20
84,212,648.55
28,672.15
181,617,966.00
529,638.09
533,675.14
0.00
0.00
1,063,313.23
 



0.00
 



5.6209
 



(0.0332)
 



5.5877
Feb 2020 2019-12-26
00:00
2020-01-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,025,370
8,289,890
6,712
32,761,972
22.71
51.97
25.30
0.02
100.00
39,026,943.60
85,033,442.30
29,240,861.38
37,727.47
153,338,974.75
0.00
(2,139,149.12)
667,973.18
0.00
(1,471,175.94)
39,026,943.60
82,894,293.18
29,908,834.56
37,727.47
151,867,798.81
585,404.15
495,843.60
0.00
0.00
1,081,247.75
 



0.00
 



4.5953
 



(0.0332)
 



4.5621
Mar 2020 2020-01-26
00:00
2020-02-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
16,509,532
6,670,580
6,346
30,626,458
24.29
53.91
21.78
0.02
100.00
40,217,960.00
79,940,123.17
26,194,382.39
29,161.78
146,381,627.34
0.00
(6,722,741.54)
739,662.78
0.00
(5,983,078.76)
40,217,960.00
73,217,381.63
26,934,045.17
29,161.78
140,398,548.58
603,269.40
698,373.66
0.00
0.00
1,301,643.06
 



0.00
 



4.5417
 



(0.0332)
 



4.5085
Apr 2020 2020-02-26
00:00
2020-03-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
6,960,000
16,398,475
7,962,810
10,573
31,331,858
22.22
52.34
25.42
0.02
100.00
38,583,750.00
75,536,918.95
21,214,100.50
48,019.38
135,382,788.83
0.00
0.00
739,461.96
0.00
739,461.96
38,583,750.00
75,536,918.95
21,953,562.46
48,019.38
136,122,250.79
0.00
0.00
0.00
0.00
0.00
 



0.00
 



4.3445
 



(0.0332)
 



4.3113
May 2020 2020-03-26
00:00
2020-04-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
15,065,424
8,564,530
21,248
31,091,202
23.93
48.46
27.55
0.06
100.00
39,622,451.80
73,611,582.39
14,486,735.62
92,682.07
146,381,627.34
0.00
(12,063,858.24)
742,224.93
0.00
(11,321,633.31)
39,622,451.80
61,547,724.15
15,228,960.55
92,682.07
116,491,818.57
594,336.78
718,703.27
0.00
0.00
1,313,040.05
 



0.00
 



3.7045
 



(0.0332)
 



3.6713
June 2020 2020-04-26
00:00
2020-05-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
16,812,265
9,360,170
16,953
33,389,388
21.57
50.35
28.03
0.05
100.00
38,209,838.60
76,633,115.63
20,604,523.76
62,802.39
135,510,280.38
0.00
(783,126.85)
775,457.10
0.00
(7,669.75)
38,209,838.60
75,849,988.78
21,379,980.86
62,802.39
135,502,610.63
573,147.58
772,935.44
0.00
0.00
1,346,083.02
 



0.00
 



4.0179
 



(0.0332)
 



3.9847
July 2020 2020-05-26
00:00
2020-06-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
18,070,131
10,863,720
10,077
36,383,928
20.45
49.67
29.85
0.03
100.00
40,813,468.20
76,135,421.87
39,271,664.84
40,488.38
156,261,043.29
0.00
(4,232,430.72)
725,933.13
0.00
(3,506,497.59)
40,813,468.20
71,902,991.15
39,997,597.97
40,488.38
152,754,545.70
612,202.03
708,320.87
0.00
0.00
1,320,522.90
 



0.00
 



4.1621
 



(0.0332)
 



4.1289
Aug 2020 2020-06-26
00:00
2020-07-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
17,045,228
10,074,620
16,016
34,335,864
20.96
49.64
29.35
0.05
100.00
36,893,361.20
69,234,624.35
22,437,619.92
66,660.19
128,632,265.66
0.00
(1,405,510.03)
1,336,286.86
0.00
(69,223.17)
36,893,361.20
67,829,114.32
23,773,906.78
66,660.19
128,563,042.49
553,400.42
718,296.44
0.00
0.00
1,271,696.86
 



0.00
 



3.7072
 



(0.0332)
 



3.6740
Sept 2020 2020-07-26
00:00
2020-08-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
16,737,235
9,436,690
8,111
33,622,036
22.13
49.78
28.06
0.03
100.00
36,609,391.70
65,777,856.77
19,537,697.13
30,069.10
121,955,014.70
0.00
(2,081,978.54)
137,498.12
0.00
(1,944,480.42)
36,609,391.70
63,695,878.23
19,675,195.25
30,069.10
120,010,534.28
549,140.87
662,735.17
0.00
0.00
1,211,876.04
 



0.00
 



3.5334
 



(0.0332)
 



3.5002
Oct 2020 2020-08-26
00:00
2020-09-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
17,181,064
11,610,740
10,488
36,242,292
20.53
47.41
32.04
0.02
100.00
37,665,495.10
71,317,703.48
44,632,446.50
37,058.30
153,652,703.38
0.00
(183,310.78)
177,731.45
0.00
(5,579.33)
37,665,495.10
71,134,392.70
44,810,177.95
37,058.30
153,647,124.05
564,982.43
670,709.69
0.00
0.00
1,235,692.12
 



0.00
 



4.5054
 



(0.0332)
 



4.1722
Nov 2020 2020-09-26
00:00
2020-10-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,200,000
15,545,926
10,801,360
12,611
33,559,897
21.46
46.32
32.18
0.04
100.00
36,365,309.50
66,088,324.15
22,756,968.41
53,034.30
125,263,636.36
0.00
(4,576,942.03)
(428,233.20)
0.00
(5,005,175.23)
36,365,309.50
61,511,382.12
22,328,735.21
53,034.30
120,258,461.13
545,479.65
695,122.86
0.00
0.00
1,240,602.51
 



14,432.96
 



3.5460
 



(0.0332)
 



3.5128
Dec 2020 2020-10-26
00:00
2020-11-26
00:00
SNAP
GNPOWER
WESM
Net Metering
Total
7,440,000
16,022,438
10,471,170
13,204
33,946,812
21.92
47.20
30.85
0.03
100.00
38,600,909.90
68,819,815.61
21,916,888.03
46,821.38
129,384,434.92
0.00
(1,116,480.52)
(514,891.84)
0.00
(1,631,372.36)
38,600,909.90
67,703,335.09
21,401,996.19
46,821.38
127,753,062.56
579,013.65
664,352.19
0.00
0.00
1,243,365.84
 



0.00
 



3.7267
 



(0.0332)
 



3.6935

Notes:

  1. Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
  2. Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
  3. The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
  4. Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
  5. True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.

 Copyright © 2007-2024 Dagupan Electric Corporation. All rights reserved.