Generation Charge

Jan-Dec: 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 ≤2022 2023 2024 PDF-2023 PDF-2024

Dec-Jan: 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 ≤2022 2023 2024

ERC format

Customer
Bill Purchasing Period Source Energy Purchased Generation Cost¹ Prompt Payment
Discount³
(P) Pilferage
Cost Recovery⁴
(P) Average
Generation
Cost
(P/KWh) Other
Generation
Adjustments⁵
(P/KWh) Generation
Cost
(P/KWh)
From To (KWh) % Basic
(P) Other²
(P) Total
(P)
A B C D=B+C E F G=(D-E-F)/A H I=G+H
Dec 2019 2019-10-26
00:00 2019-11-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
15,659,279
11,232,640
5,847
34,337,766 21.67
45.60
32.71
0.02
100.00 36,609,391.70
72,433,115.58
65,633,050.94
24,708.83
174,700,267.05 0.00
(8,884,995.04)
82,848.28
0.00
(8,802,146.76) 36,609,391.70
63,548,120.54
65,715,899.22
24,708.83
165,898,120.29 549,140.88
653,352.18
0.00
0.00
1,202,493.06

0.00

4.7963

(0.0332)

4.7631
Nov 2019 2019-09-26
00:00 2019-10-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,200,000
17,045,591
10,762,120
6,563
35,014,274 20.56
48.68
30.74
0.02
100.00 36,587,973.60
82,048,771.63
49,773,304.68
26,904.37
168,436,954.28 0.00
(1,207,133.79)
(17,536,229.72)
0.00
(18,743,363.51) 36,587,973.60
80,841,637.84
32,237,074.96
26,904.37
149,693,590.77 548,819.61
740,581.84
0.00
0.00
1,289,401.45

437,629.66

4.2259

(0.0332)

4.1927
Oct 2019 2019-08-26
00:00 2019-09-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
16,873,616
7,615,410
4,013
31,933,039 23.30
52.84
23.85
0.01
100.00 37,353,716.20
89,684,876.85
16,087,516.04
17,241.06
143,143,350.15 0.00
(1,234,844.58)
(9,629,815.32)
0.00
(10,864,659.90) 37,353,716.20
88,450,032.27
6,457,700.72
17,241.06
132,278,690.25 560,305.74
752,986.12
0.00
0.00
1,313,291.86

57,677.98

4.0994

(0.0332)

4.0662
Sept 2019 2019-07-26
00:00 2019-08-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,200,000
17,677,750
7,749,650
4,778
32,632,178 22.06
54.18
23.75
0.01
100.00 36,306,355.00
90,248,979.07
23,180,838.45
24,367.80
149,760,540.32 (655,424.70)
(887,428.59)
(6,944,719.33)
0.00
(8,487,572.62) 35,650,930.30
89,361,550.48
16,236,119.12
24,367.80
141,272,967.70 534,763.96
541,996.11
0.00
0.00
1,076,760.07

0.00

4.2963

(0.0332)

4.2631
Aug 2019 2019-06-26
00:00 2019-07-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,200,000
14,521,640
12,903,210
5,776
34,630,626 20.79
41.93
37.26
0.02
100.00 36,587,973.60
68,819,527.46
68,109,185.15
34,229.71
173,550,915.92 0.00
(1,853,523.44)
6,061,721.91
0.00
4,208,198.47 36,587,973.60
66,966,004.02
74,170,907.06
34,229.71
177,759,114.39 548,819.61
537,440.48
0.00
0.00
1,086,260.09

57,146.32

5.1000

(0.0332)

5.0668
July 2019 2019-05-26
00:00 2019-06-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
14,225,132
15,976,580
5,941
37,647,653 19.76
37.78
42.44
0.02
100.00 39,294,483.20
66,748,294.14
134,930,648.93
35,526.60
241,008,952.87 0.00
(826,460.41)
(15,997,688.24)
0.00
(16,824,148.65) 39,294,483.20
65,921,833.73
118,932,960.69
35,526.60
224,184,804.22 589,417.25
450,241.07
0.00
0.00
1,039,658.32

37,311.08

5.9262

(0.0332)

5.8930
June 2019 2019-04-26
00:00 2019-05-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,200,000
12,375,058
18,227,660
7,454
37,810,172 19.04
32.73
48.21
0.02
100.00 38,484,141.60
60,263,385.67
135,943,939.50
48,808.79
234,740,275.56 0.00
(3,944,954.47)
(3,442,322.31)
0.00
(7,387,276.78) 38,484,141.60
56,318,431.20
132,501,617.19
48,808.79
227,352,998.78 577,262.13
672,849.57
0.00
0.00
1,250,111.70

0.00

5.9799

(0.0332)

5.9467
May 2019 2019-03-26
00:00 2019-04-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
15,613,873
14,212,860
7,553
37,274,286 19.96
41.89
38.13
0.02
100.00 38,703,904.30
81,996,060.18
127,788,887.53
41,722.03
248,530,574.04 0.00
(1,456,243.01)
(1,758,922.66)
0.00
(3,215,165.67) 38,703,904.30
80,539,817.17
126,029,964.87
41,722.03
245,315,408.37 580,558.56
662,000.09
0.00
0.00
1,242,558.65

0.00

6.5480

(0.0332)

6.5148
Apr 2019 2019-02-26
00:00 2019-03-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 6,720,000
15,705,412
7,611,090
5,845
30,042,347 22.37
52.28
25.33
0.02
100.00 36,863,458.40
83,488,931.50
45,900,273.09
29,347.16
166,282,010.15 0.00
0.00
(785,675.90)
0.00
(785,675.90) 36,863,458.40
83,488,931.50
46,685,948.99
29,347.16
167,067,686.05 552,951.88
564,427.17
0.00
0.00
1,117,379.05

0.00

5.5239

(0.0332)

5.4907
Mar 2019 2019-01-26
00:00 2019-02-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
13,829,685
7,946,250
6,070
29,222,005 25.46
47.33
27.19
0.02
100.00 39,294,483.20
69,959,663.09
39,668,473.21
35,769.93
148,958,389.43 0.00
(149,612.12)
(840,857.04)
0.00
(990,469.16) 39,294,483.20
69,810,050.97
38,827,616.17
35,769.93
147,967,920.27 589,417.25
639,097.99
0.00
0.00
1,228,515.24

17,752.98

5.0209

(0.0332)

4.9877
Feb 2019 2018-12-26
00:00 2019-01-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,440,000
14,355,253
9,379,850
4,997
31,180,100 23.86
46.04
30.09
0.01
100.00 39,885,062.10
76,564,606.83
67,970,572.42
25,218.87
184,445,460.22 0.00
(378,949.14)
1,063,252.53
0.00
684,303.39 39,885,062.10
76,185,657.69
69,033,824.95
25,218.87
185,129,763.61 589,275.93
672,138.18
0.00
0.00
1,270,414.11

117,571.52

5.8929

(0.0332)

5.8597
Jan 2019 2018-11-26
00:00 2018-12-26
00:00 SNAP
GNPOWER
WESM
Net Metering
Total 7,200,000
15,510,859
9,522,740
4,158
32,237,757 22.33
48.11
29.54
0.01
100.00 34,493,251.20
83,598,200.79
48,788,276.15
18,903.10
166,898,631.24 0.00
(867,298.77)
(1,795,289.34)
0.00
(2,662,588.11) 34,493,251.20
82,730,902.02
46,992,986.81
18,903.10
164,236,043.13 517,398.77
753,241.52
0.00
0.00
1,270,640.29

268,439.64

5.0468

(0.0332)

5.0136

Notes:

Generation Cost excludes VAT. In certain past billing cycles when the Power Act Reduction (PAR) was in effect, also known as the Mandated Rate Reduction (MRR), the Generation Cost was before deducting PAR/MRR. The PAR/MRR deduction was a separate component on the customer bill and was for Residential customers only.
Other Generation Cost includes the Deferred Accounting Adjustment (DAA), Net Settlement Surplus (NSS) in the case of WESM, and other billing adjustments.
The Prompt Payment Discount (PPD) value shown here is the portion to be given to customers. This portion is 50% of the PPD granted by SNAP and GNPOWER, which is 3% based on Total Generation Cost after deducting the PAR amount.
Pilferage Cost Recovery (PCR) is based on pilferage-related payments received by the distribution utility, if any, during the previous billing period. PCR is incorporated into the Average Generation Cost beginning with the September 2009 bill, in accordance with ERC Resolution No.16, Series of 2009.
True-up adjustments in accordance with ERC Case No. 2011-013 CF dated December 09, 2013.